| Financial Year Ended 31 December | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| 12 months Audited |
12 months Audited |
12 months Audited |
12 months Audited |
12 months Audited |
|
| Key Financial Data | |||||
| Revenue (RM'000) | 203,051 | 141,741 | 165,983 | 273,388 | 242,888 |
| Gross Profit/(Loss) (GP/(GL)) (RM'000) | (7,353) | (7,643) | 15,371 | 19,989 | 13,795 |
| Earnings/(Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA) (RM'000) | (18,437) | (18,726) | 10,700 | 18,302 | 12,140 |
| Profit/(Loss) Before Taxation (PBT/(LBT)) (RM'000) | (22,743) | (21,804) | 8,065 | 15,455 | 8,579 |
| Profit/(Loss) After Taxation (PAT/(LAT)) (RM'000) | (22,650) | (19,269) | 5,376 | 11,043 | 6,950 |
| Profit/(Loss) Attributable to Owners of the Company (RM'000) | (22,650) | (19,269) | 5,376 | 11,022 | 6,956 |
| Total Assets (RM'000) | 160,320 | 179,144 | 142,584 | 166,139 | 135,341 |
| Shareholders' Equity (RM'000) | 43,489 | 54,439 | 38,095 | 36,719 | 28,638 |
| Cash and Cash Equivalents (RM'000) | 18,894 | 31,441 | 10,702 | 13,379 | 14,897 |
| Key Ratios | |||||
| GP/(GL) Margin (%) | (3.62) | (5.39) | 9.26 | 7.31 | 5.68 |
| PBT/(LBT) Margin (%) | (11.20) | (15.38) | 4.86 | 5.65 | 3.53 |
| PAT/(LAT) Margin (%) | (11.15) | (13.59) | 3.24 | 4.04 | 2.86 |
| Basic Earnings/(Loss) Per Share (EPS)(1) (sen) | (4.61) | (4.10) | 31.43 | 64.44 | 1.89 |
| Diluted EPS(2) (sen) | (4.61) | (4.10) | 31.43(4) | 64.44(4) | 1.42(2) |
| Average Trade Receivables Turnover(3) (days) | 73 | 103 | 92 | 70 | 71 |
| Average Trade Payables Turnover(4) (days) | 98 | 128 | 169 | 101 | 74 |
| Current Ratio(5) (times) | 1.17 | 1.51 | 1.42 | 1.26 | 1.17 |
| Gearing Ratio(6) (times) | 0.66 | 0.81 | 0.58 | 0.34 | 0.68 |
Notes:
(1) Calculated based on PAT attributable to owners of the Company divided by 367,225,083 enlarged number of Shares in issue before IPO.
(2) Calculated based on PAT attributable to owners of the Company divided by 489,634,083 enlarged number of Shares in issue after IPO.
(3) Computed based on average opening and closing trade receivables (excluding retention sum) over revenue for the year multiplied by 365 days
(4) Computed based on average opening and closing trade payables (excluding retention sum) over costs of sales for the year multiplied by 365 days.
(5) Computed based on current assets over current liabilities as at each financial year/period end.
(6) Computed based on total borrowings over total equity as at each financial year/period end.